| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 423 946 € | - | - | - | - | - | - | 387 894 € | 36 052 € | 27 208 € | 7182 € | 799 € | 5 € | 0 € | 0 € | 0 € | - | 1335 € | - | - | 1121 € | 0 € | 1121 € | - | 0 € | 1121 € |
| 2024 | 372 355 € | - | - | - | - | - | - | 342 513 € | 29 842 € | 24 165 € | 5351 € | 4953 € | 3159 € | 0 € | 0 € | 0 € | - | 1164 € | - | - | 956 € | 526 € | 430 € | - | 0 € | 430 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 321 € | 0 € | 7375 € | 54 280 € | 88 976 € | 0 € | 571 € | 64 266 € | 64 837 € | 153 813 € | - | 28 728 € | 62 430 € | 0 € | 62 655 € | 153 813 € | 153 813 € |
| 2024 | 24 992 € | 0 € | 22 353 € | 35 726 € | 83 071 € | 0 € | 1714 € | 59 810 € | 61 524 € | 144 595 € | - | 23 244 € | 59 817 € | 0 € | 61 534 € | 144 595 € | 144 595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 060 € | 4.1% | 11 350 € | 26 050 € | 7-22% |
| 2023 | 65 350 € | 19.9% | 12 280 € | 27 640 € | 9-18% |
| 2022 | 81 630 € | - | 16 520 € | 31 120 € | 11 |