| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 378 933 € | - | - | - | - | - | - | 265 253 € | 113 680 € | 0 € | 157 465 € | 0 € | 6298 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 083 € | 0 € | -50 083 € | - | 0 € | -50 083 € |
| 2024 | 250 391 € | - | - | - | - | - | - | 175 175 € | 75 216 € | 0 € | 71 761 € | 1818 € | 20 567 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 294 € | 0 € | -15 294 € | - | 0 € | -15 294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 709 € | 0 € | 235 337 € | 0 € | 431 046 € | 0 € | 0 € | 0 € | 0 € | 431 046 € | - | 146 136 € | 244 122 € | 0 € | 40 788 € | 431 046 € | 431 046 € |
| 2024 | 298 567 € | 0 € | 155 307 € | 0 € | 453 874 € | 0 € | 0 € | 0 € | 0 € | 453 874 € | - | 118 881 € | 244 122 € | 0 € | 90 871 € | 453 874 € | 453 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 300 € | 112.5% | 6830 € | 11 160 € | 3-50% |
| 2023 | 44 850 € | 58.0% | 18 430 € | 30 050 € | 6-54% |
| 2022 | 106 740 € | - | 32 780 € | 53 700 € | 13 |