| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 500 963 € | - | - | - | - | - | - | 3 355 898 € | 1 145 065 € | 1437 € | 220 187 € | 12 037 € | 1248 € | 0 € | 0 € | 181 € | - | 2036 € | - | - | 932 375 € | 187 € | 932 188 € | - | 0 € | 932 188 € |
| 2023 | 2 318 388 € | - | - | - | - | - | - | 2 194 409 € | 123 979 € | 1111 € | 196 384 € | 1292 € | 39 € | 0 € | 0 € | 452 € | - | 2306 € | - | - | -74 117 € | 11 € | -74 128 € | - | 0 € | -74 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 727 301 € | 0 € | 2 024 808 € | 351 911 € | 3 104 020 € | 71 € | 93 € | 10 259 € | 10 423 € | 3 114 443 € | - | 559 483 € | 0 € | 0 € | 2 554 960 € | 3 114 443 € | 3 114 443 € |
| 2023 | 75 858 € | 0 € | 1 641 468 € | 214 917 € | 1 932 243 € | 71 € | 165 € | 5305 € | 5541 € | 1 937 784 € | - | 315 012 € | 0 € | 0 € | 1 622 772 € | 1 937 784 € | 1 937 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -160 490 € | 34.1% | 40 110 € | 73 390 € | 17+6% |
| 2023 | -119 720 € | 5.3% | 35 850 € | 68 620 € | 16-20% |
| 2022 | -113 650 € | - | 34 450 € | 69 540 € | 20 |