| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 305 885 € | - | - | - | - | - | - | 302 180 € | 3705 € | 6967 € | 10 257 € | 2726 € | 0 € | 0 € | 0 € | 0 € | - | 2322 € | - | - | -13 115 € | 0 € | -13 115 € | - | 0 € | -13 115 € |
| 2023 | 304 439 € | - | - | - | - | - | - | 298 282 € | 6157 € | 0 € | 10 730 € | 32 700 € | 0 € | 0 € | 0 € | 0 € | - | 729 € | - | - | 27 398 € | 0 € | 27 398 € | - | 0 € | 27 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 618 € | 0 € | 41 431 € | 2379 € | 55 428 € | 0 € | 0 € | 87 531 € | 87 531 € | 142 959 € | - | 44 237 € | 33 580 € | 8921 € | 56 221 € | 142 959 € | 134 038 € |
| 2023 | 30 438 € | 0 € | 41 308 € | 1618 € | 73 364 € | 0 € | 0 € | 59 312 € | 59 312 € | 132 676 € | - | 36 614 € | 22 552 € | 4174 € | 69 336 € | 132 676 € | 128 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 140 € | 15.6% | 12 780 € | 24 750 € | 12-25% |
| 2023 | 52 890 € | 11.8% | 12 500 € | 25 530 € | 16+14% |
| 2022 | 59 980 € | - | 11 210 € | 22 700 € | 14 |