| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 436 317 € | - | - | - | - | - | - | 428 105 € | 8212 € | 467 € | 49 337 € | 2200 € | 5557 € | 0 € | 0 € | 0 € | - | 9603 € | - | - | -54 552 € | 0 € | -54 552 € | - | 0 € | -54 552 € |
| 2023 | 354 595 € | - | - | - | - | - | - | 340 320 € | 14 275 € | 204 € | 33 123 € | 23 003 € | 5821 € | 0 € | 0 € | 0 € | - | 4715 € | - | - | -6585 € | 125 € | -6710 € | - | 0 € | -6710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4065 € | 0 € | 62 203 € | 0 € | 66 268 € | 0 € | 0 € | 271 834 € | 271 834 € | 338 102 € | - | 108 146 € | 172 463 € | 0 € | 57 493 € | 338 102 € | 338 102 € |
| 2023 | 17 216 € | 0 € | 49 067 € | 2000 € | 68 283 € | 0 € | 0 € | 216 810 € | 216 810 € | 285 093 € | - | 45 542 € | 127 505 € | 0 € | 112 046 € | 285 093 € | 285 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 650 € | 42.1% | 19 680 € | 35 180 € | 9-10% |
| 2023 | 53 950 € | 32.6% | 15 630 € | 28 640 € | 100% |
| 2022 | 80 100 € | - | 15 580 € | 29 760 € | 10 |