| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 322 € | - | - | - | - | - | - | 24 895 € | 30 427 € | 0 € | 1946 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 393 € | 4975 € | 23 418 € | - | 18 204 € | 5214 € |
| 2023 | 75 263 € | - | - | - | - | - | - | 42 976 € | 32 287 € | 931 € | 2701 € | 0 € | 538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 117 € | 5056 € | 23 061 € | - | 20 200 € | 2861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9604 € | 0 € | 0 € | 0 € | 9604 € | 0 € | 0 € | 4190 € | 4190 € | 13 794 € | - | 5734 € | 0 € | 0 € | 8060 € | 13 794 € | 13 794 € |
| 2023 | 2636 € | 0 € | 1866 € | 0 € | 4502 € | 0 € | 0 € | 2480 € | 2480 € | 6982 € | - | 2439 € | 0 € | 0 € | 4543 € | 6982 € | 6982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 230 € | 59.9% | 510 € | 4630 € | 4-20% |
| 2023 | 40 480 € | 17.6% | 5800 € | 13 880 € | 50% |
| 2022 | 34 420 € | - | 4370 € | 10 310 € | 5 |