| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 244 € | - | - | - | - | - | - | 18 557 € | 1687 € | 0 € | 2020 € | 81 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -252 € | 0 € | -252 € | - | 0 € | -252 € |
| 2024 | 15 102 € | - | - | - | - | - | - | 13 026 € | 2076 € | 0 € | 1189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 887 € | 0 € | 887 € | - | 0 € | 887 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 964 € | 0 € | 797 € | 0 € | 1761 € | 0 € | 0 € | 0 € | 0 € | 1761 € | - | 301 € | 0 € | 0 € | 1460 € | 1761 € | 1761 € |
| 2024 | 1309 € | 0 € | 652 € | 0 € | 1961 € | 0 € | 0 € | 0 € | 0 € | 1961 € | - | 249 € | 0 € | 0 € | 1712 € | 1961 € | 1961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1100 € | 11.1% | 410 € | 680 € | 10% |
| 2023 | 990 € | 50.0% | 370 € | 610 € | 10% |
| 2022 | 660 € | - | 250 € | 380 € | 1 |