| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 91 478 € | - | - | - | - | - | - | 125 572 € | -34 094 € | 761 € | 13 693 € | 44 227 € | 0 € | 0 € | 0 € | 0 € | - | 1318 € | - | - | -5639 € | 0 € | -5639 € | - | 0 € | -5639 € |
| 2020 | 129 758 € | - | - | - | - | - | - | 107 927 € | 21 831 € | 664 € | 14 176 € | 0 € | 0 € | 0 € | 0 € | 7628 € | - | 905 € | - | - | 13 714 € | 0 € | 13 714 € | - | 0 € | 13 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 778 € | 0 € | 161 020 € | 35 547 € | 197 345 € | 0 € | 20 325 € | 43 535 € | 63 860 € | 261 205 € | - | 55 466 € | 0 € | 0 € | 205 739 € | 261 205 € | 261 205 € |
| 2020 | 6079 € | 0 € | 157 773 € | 53 047 € | 216 899 € | 0 € | 0 € | 36 917 € | 36 917 € | 253 816 € | - | 42 438 € | 0 € | 0 € | 211 378 € | 253 816 € | 253 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 210 € | 37.1% | 1840 € | 3010 € | - |
| 2023 | 33 700 € | 34.9% | 7450 € | 13 550 € | 3-40% |
| 2022 | 51 760 € | - | 9850 € | 17 450 € | 5 |