| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 698 € | - | - | - | - | - | - | 67 593 € | 22 105 € | 322 € | 16 084 € | 0 € | 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5264 € | 0 € | 5264 € | - | 0 € | 5264 € |
| 2023 | 27 849 € | - | - | - | - | - | - | 19 783 € | 8066 € | 265 € | 15 444 € | 3 € | 356 € | 0 € | 0 € | 0 € | - | 166 € | - | - | -8162 € | 0 € | -8162 € | - | 0 € | -8162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6416 € | 0 € | 759 € | 2841 € | 10 016 € | 0 € | 0 € | 1104 € | 1104 € | 11 120 € | - | 10 417 € | 33 249 € | 0 € | -32 546 € | 11 120 € | 11 120 € |
| 2023 | 44 € | 0 € | 1453 € | 7922 € | 9419 € | 0 € | 0 € | 0 € | 0 € | 9419 € | - | 22 419 € | 24 810 € | 0 € | -37 810 € | 9419 € | 9419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 137.0% | 440 € | 1140 € | 10% |
| 2023 | 2460 € | 47.8% | 90 € | 1160 € | 10% |
| 2022 | 4710 € | - | 290 € | 2300 € | 1 |