| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 108 863 € | - | - | - | - | - | - | 1122 € | 107 741 € | 16 723 € | 8447 € | 0 € | 47 937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 634 € | 0 € | 34 634 € | - | 0 € | 34 634 € |
| 2023 | 201 778 € | - | - | - | - | - | - | 28 € | 201 750 € | 38 310 € | 2507 € | 110 000 € | 26 090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 244 843 € | 17 500 € | 227 343 € | - | 0 € | 227 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 282 € | 0 € | 6440 € | 1500 € | 37 222 € | 32 € | 0 € | 686 202 € | 686 234 € | 723 456 € | - | 11 302 € | 281 775 € | 0 € | 430 379 € | 723 456 € | 723 456 € |
| 2023 | 140 303 € | 0 € | 26 387 € | 1271 € | 167 961 € | 32 € | 0 € | 523 504 € | 523 536 € | 691 497 € | - | 15 501 € | 280 251 € | 0 € | 395 745 € | 691 497 € | 691 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 360 € | 51.7% | 1680 € | 3190 € | 10% |
| 2023 | 58 750 € | 423.6% | 1380 € | 2620 € | 10% |
| 2022 | 11 220 € | - | 1180 € | 2250 € | 1 |