| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 3 547 655 € | - | - | - | - | - | - | 3 782 843 € | -235 188 € | 0 € | 407 534 € | 31 589 € | 1 299 413 € | 0 € | 0 € | 4909 € | - | 23 563 € | - | - | -1 929 200 € | 1513 € | -1 930 713 € | - | 0 € | -1 930 713 € |
| 2017 | 3 545 952 € | - | - | - | - | - | - | 3 129 479 € | 416 473 € | 5000 € | 399 468 € | 31 782 € | 18 114 € | 0 € | 0 € | 5439 € | - | 10 479 € | - | - | 20 633 € | 9446 € | 11 187 € | - | 0 € | 11 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 185 958 € | 0 € | 1 308 551 € | 63 515 € | 1 558 024 € | 0 € | 0 € | 0 € | 0 € | 1 558 024 € | - | 2 538 485 € | 0 € | 0 € | -980 461 € | 1 558 024 € | 1 558 024 € |
| 2017 | 132 094 € | 0 € | 2 127 822 € | 1594 € | 2 261 510 € | 1890 € | 0 € | 100 328 € | 102 218 € | 2 363 728 € | - | 1 409 685 € | 24 326 € | 0 € | 929 717 € | 2 363 728 € | 2 363 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 10 € | - |
| 2023 | 0 € | 100.0% | 0 € | -40 € | - |
| 2022 | -60 € | - | 0 € | -60 € | - |