| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 239 485 € | - | - | - | - | - | - | 1 818 790 € | 420 695 € | 0 € | 269 171 € | 17 637 € | 3476 € | 0 € | 0 € | 728 € | - | 10 262 € | - | - | 156 151 € | 0 € | 156 151 € | - | 0 € | 156 151 € |
| 2023 | 2 044 517 € | - | - | - | - | - | - | 1 693 378 € | 351 139 € | 0 € | 220 914 € | 17 736 € | 4086 € | 0 € | 0 € | 256 € | - | 14 242 € | - | - | 129 889 € | 0 € | 129 889 € | - | 0 € | 129 889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 103 € | 0 € | 76 812 € | 1737 € | 158 652 € | 451 991 € | 0 € | 855 579 € | 1 307 570 € | 1 466 222 € | - | 295 650 € | 45 610 € | 0 € | 1 124 962 € | 1 466 222 € | 1 466 222 € |
| 2023 | 390 € | 0 € | 118 656 € | 1591 € | 120 637 € | 405 991 € | 0 € | 877 180 € | 1 283 171 € | 1 403 808 € | - | 339 252 € | 95 745 € | 0 € | 968 811 € | 1 403 808 € | 1 403 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 576 160 € | 9.1% | 175 470 € | 399 420 € | 80-7% |
| 2023 | 633 860 € | 49.8% | 191 910 € | 441 560 € | 86-1% |
| 2022 | 423 140 € | - | 134 320 € | 288 440 € | 87 |