| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 316 973 € | - | - | - | - | - | - | 246 703 € | 70 270 € | 0 € | 31 140 € | 0 € | 28 898 € | 0 € | 0 € | 0 € | - | 945 € | - | - | 9287 € | 2250 € | 7037 € | - | 9000 € | -1963 € |
| 2023 | 313 950 € | - | - | - | - | - | - | 246 151 € | 67 799 € | 0 € | 31 030 € | 0 € | 19 372 € | 0 € | 0 € | 0 € | - | 1071 € | - | - | 16 326 € | 4723 € | 11 603 € | - | 9853 € | 1750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3467 € | 0 € | 41 840 € | 0 € | 45 307 € | 0 € | 0 € | 17 811 € | 17 811 € | 63 118 € | - | 53 680 € | 6810 € | 0 € | 2628 € | 63 118 € | 63 118 € |
| 2023 | 6111 € | 0 € | 39 586 € | 0 € | 45 697 € | 0 € | 0 € | 24 169 € | 24 169 € | 69 866 € | - | 54 758 € | 10 517 € | 0 € | 4591 € | 69 866 € | 69 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 144 020 € | 4.2% | 30 600 € | 52 690 € | 70% |
| 2023 | 138 200 € | 30.8% | 30 250 € | 52 560 € | 70% |
| 2022 | 105 650 € | - | 21 980 € | 38 630 € | 7 |