| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 701 € | - | - | - | - | - | - | 195 548 € | 56 153 € | 39 365 € | 7007 € | 613 € | 954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9440 € | 0 € | 9440 € | - | 0 € | 9440 € |
| 2023 | 236 048 € | - | - | - | - | - | - | 195 384 € | 40 664 € | 39 371 € | 7053 € | 11 684 € | 1606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4318 € | 0 € | 4318 € | - | 0 € | 4318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2939 € | 0 € | 178 562 € | 83 237 € | 264 738 € | 0 € | 0 € | 2950 € | 2950 € | 267 688 € | - | 160 354 € | 174 084 € | 0 € | -66 750 € | 267 688 € | 267 688 € |
| 2023 | 1556 € | 0 € | 78 891 € | 105 462 € | 185 909 € | 0 € | 0 € | 4910 € | 4910 € | 190 819 € | - | 110 915 € | 156 096 € | 0 € | -76 192 € | 190 819 € | 190 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6750 € | 58.2% | 1200 € | 3540 € | 1-50% |
| 2023 | 16 140 € | 24.0% | 2170 € | 5170 € | 20% |
| 2022 | 21 250 € | - | 1300 € | 5530 € | 2 |