| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 613 355 € | - | - | - | - | - | - | 571 424 € | 41 931 € | 3444 € | 11 696 € | 2355 € | 29 715 € | 0 € | 0 € | 0 € | - | 1979 € | - | - | -2548 € | 142 € | -2690 € | - | 0 € | -2690 € |
| 2024 | 674 749 € | - | - | - | - | - | - | 635 116 € | 39 633 € | 3666 € | 9660 € | 4342 € | 26 890 € | 0 € | 0 € | 0 € | - | 3607 € | - | - | 152 € | 52 € | 100 € | - | 0 € | 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 492 € | 0 € | 3961 € | 26 245 € | 59 698 € | 0 € | 0 € | 90 645 € | 90 645 € | 150 343 € | - | 54 145 € | 57 010 € | 0 € | 39 188 € | 150 343 € | 150 343 € |
| 2024 | 14 833 € | 0 € | 6436 € | 22 505 € | 43 774 € | 0 € | 0 € | 93 783 € | 93 783 € | 137 557 € | - | 48 693 € | 46 986 € | 0 € | 41 878 € | 137 557 € | 137 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 640 € | 10.5% | 66 740 € | 110 820 € | 130% |
| 2023 | 160 700 € | 11.5% | 59 690 € | 100 950 € | 13+8% |
| 2022 | 144 070 € | - | 52 310 € | 91 690 € | 12 |