| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 795 € | - | - | - | - | - | - | 15 653 € | 30 142 € | 10 451 € | 217 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 349 € | 0 € | 19 349 € | - | 0 € | 19 349 € |
| 2024 | 17 678 € | - | - | - | - | - | - | 6833 € | 10 845 € | 10 940 € | 80 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -177 € | 0 € | -177 € | - | 0 € | -177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 420 € | 0 € | 0 € | 0 € | 17 420 € | 0 € | 0 € | 0 € | 0 € | 17 420 € | - | 4996 € | 0 € | 0 € | 12 424 € | 17 420 € | 17 420 € |
| 2024 | 5762 € | 0 € | 135 € | 0 € | 5897 € | 0 € | 0 € | 0 € | 0 € | 5897 € | - | 12 822 € | 0 € | 0 € | -6925 € | 5897 € | 5897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 128.4% | 0 € | 2990 € | 10% |
| 2023 | 810 € | 41.7% | 0 € | 3040 € | 10% |
| 2022 | 1390 € | - | 0 € | 3690 € | 1 |