| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 303 € | - | - | - | - | - | - | 54 798 € | 36 505 € | 0 € | 9689 € | 0 € | 2241 € | 0 € | 0 € | 0 € | - | 296 € | - | - | 24 279 € | 3161 € | 21 118 € | - | 0 € | 21 118 € |
| 2023 | 85 333 € | - | - | - | - | - | - | 62 407 € | 22 926 € | 0 € | 2464 € | 0 € | 1740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 722 € | 6077 € | 12 645 € | - | 0 € | 12 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 636 € | 0 € | 6464 € | 0 € | 31 100 € | 0 € | 0 € | 0 € | 0 € | 31 100 € | - | 7154 € | 0 € | 0 € | 23 946 € | 31 100 € | 31 100 € |
| 2023 | 16 300 € | 0 € | 6426 € | 0 € | 22 726 € | 0 € | 0 € | 930 € | 930 € | 23 656 € | - | 8183 € | 0 € | 0 € | 15 473 € | 23 656 € | 23 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 850 € | 18.1% | 6480 € | 12 530 € | 10% |
| 2023 | 20 200 € | 20.8% | 5830 € | 12 150 € | 10% |
| 2022 | 25 520 € | - | 5000 € | 11 000 € | 1 |