| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 050 € | - | - | - | - | - | - | 48 828 € | 23 222 € | 2612 € | 20 968 € | 0 € | 7366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7724 € | 0 € | -7724 € | - | 0 € | -7724 € |
| 2023 | 111 139 € | - | - | - | - | - | - | 90 260 € | 20 879 € | 4749 € | 22 022 € | 13 760 € | 9313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1445 € | 0 € | -1445 € | - | 0 € | -1445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8979 € | 0 € | 26 617 € | 43 € | 35 639 € | 0 € | 0 € | 237 799 € | 237 799 € | 273 438 € | - | 9895 € | 247 000 € | 0 € | 16 543 € | 273 438 € | 273 438 € |
| 2023 | 39 800 € | 0 € | 32 789 € | 0 € | 72 589 € | 0 € | 0 € | 211 635 € | 211 635 € | 284 224 € | - | 12 957 € | 247 000 € | 0 € | 24 267 € | 284 224 € | 284 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 650 € | 41.9% | 3520 € | 4500 € | 1-67% |
| 2023 | 28 660 € | 48.0% | 4450 € | 6190 € | 3-25% |
| 2022 | 19 370 € | - | 3730 € | 5220 € | 4 |