| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1832 € | 0 € | 45 379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 211 € | 0 € | -47 211 € | - | 0 € | -47 211 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1618 € | 0 € | 45 568 € | 0 € | 0 € | 0 € | - | 57 017 € | - | - | -104 203 € | 0 € | -104 203 € | - | 0 € | -104 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 € | 0 € | 4378 € | 0 € | 4478 € | 0 € | 0 € | 3 555 540 € | 3 555 540 € | 3 560 018 € | - | 251 069 € | 1 569 800 € | 0 € | 1 739 149 € | 3 560 018 € | 3 560 018 € |
| 2023 | 444 € | 0 € | 879 € | 0 € | 1323 € | 0 € | 0 € | 3 446 324 € | 3 446 324 € | 3 447 647 € | - | 91 487 € | 1 569 800 € | 0 € | 1 786 360 € | 3 447 647 € | 3 447 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1170 € | 73.4% | 200 € | 310 € | 30% |
| 2023 | -4400 € | 85.1% | 170 € | 270 € | 30% |
| 2022 | -29 550 € | - | 150 € | 180 € | 3 |