| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 463 446 € | - | - | - | - | - | - | 1 257 783 € | 205 663 € | 130 € | 106 723 € | 0 € | 0 € | 0 € | 0 € | 1120 € | - | 0 € | - | - | 99 930 € | 0 € | 99 930 € | - | 0 € | 99 930 € |
| 2023 | 207 703 € | - | - | - | - | - | - | 198 020 € | 9683 € | 0 € | 25 932 € | 0 € | 1661 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 910 € | 0 € | -17 910 € | - | 0 € | -17 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 337 € | 0 € | 115 399 € | 455 € | 341 191 € | 0 € | 0 € | 16 034 € | 16 034 € | 357 225 € | - | 219 533 € | 0 € | 0 € | 137 692 € | 357 225 € | 357 225 € |
| 2023 | 5386 € | 0 € | 32 420 € | 150 € | 37 956 € | 0 € | 0 € | 219 € | 219 € | 38 175 € | - | 413 € | 0 € | 0 € | 37 762 € | 38 175 € | 38 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 281 770 € | 265.2% | 104 480 € | 177 210 € | 118+307% |
| 2023 | 77 160 € | 51.6% | 28 400 € | 48 700 € | 29-3% |
| 2022 | 159 340 € | - | 57 910 € | 101 320 € | 30 |