| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 748 € | - | - | - | - | - | - | 55 750 € | -8002 € | 31 755 € | 11 501 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 337 € | - | - | -51 668 € | 30 € | -51 698 € | - | 0 € | -51 698 € |
| 2023 | 134 335 € | - | - | - | - | - | - | 54 604 € | 79 731 € | 17 811 € | 3869 € | 0 € | 430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 621 € | 0 € | 57 621 € | - | 0 € | 57 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3433 € | 0 € | 7120 € | 4169 € | 14 722 € | 0 € | 0 € | 874 € | 874 € | 15 596 € | - | 7211 € | 36 715 € | 0 € | -28 330 € | 15 596 € | 15 596 € |
| 2023 | 5765 € | 0 € | 21 646 € | 3680 € | 31 091 € | 0 € | 0 € | 2036 € | 2036 € | 33 127 € | - | 9190 € | 568 € | 0 € | 23 369 € | 33 127 € | 33 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3590 € | - | 1110 € | 5210 € | 2+100% |
| 2023 | 0 € | - | 760 € | 2760 € | 10% |
| 2022 | 0 € | - | 230 € | 1850 € | 1 |