| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 066 € | - | - | - | - | - | - | 37 680 € | -11 614 € | 0 € | 1629 € | 0 € | 801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 044 € | 0 € | -14 044 € | - | 0 € | -14 044 € |
| 2023 | 64 282 € | - | - | - | - | - | - | 67 966 € | -3684 € | 10 259 € | 3244 € | 11 678 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5509 € | 0 € | -5509 € | - | 0 € | -5509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4773 € | 0 € | 1935 € | 42 299 € | 49 007 € | 0 € | 0 € | 7933 € | 7933 € | 56 940 € | - | 127 152 € | 0 € | 0 € | -70 212 € | 56 940 € | 56 940 € |
| 2023 | 21 731 € | 0 € | 9879 € | 37 299 € | 68 909 € | 0 € | 0 € | 8766 € | 8766 € | 77 675 € | - | 133 843 € | 0 € | 0 € | -56 168 € | 77 675 € | 77 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 430 € | 9.7% | 3500 € | 7920 € | 1-50% |
| 2023 | 22 620 € | 81.1% | 3530 € | 7000 € | 20% |
| 2022 | 12 490 € | - | 1770 € | 3880 € | 2 |