| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 145 € | - | - | - | - | - | - | 23 178 € | -33 € | 0 € | 208 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -241 € | 0 € | -241 € | - | 0 € | -241 € |
| 2023 | 20 997 € | - | - | - | - | - | - | 22 011 € | -1014 € | 0 € | 231 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1245 € | 0 € | -1245 € | - | 0 € | -1245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 805 € | 0 € | 212 € | 5030 € | 6047 € | 0 € | 0 € | 0 € | 0 € | 6047 € | - | 2371 € | 4769 € | 0 € | -1093 € | 6047 € | 6047 € |
| 2023 | 435 € | 0 € | 505 € | 5708 € | 6648 € | 0 € | 0 € | 0 € | 0 € | 6648 € | - | 2731 € | 4769 € | 0 € | -852 € | 6648 € | 6648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4310 € | 18.1% | 550 € | 3750 € | 20% |
| 2023 | 3650 € | 26.7% | 510 € | 3130 € | 20% |
| 2022 | 2880 € | - | 470 € | 2400 € | 2 |