| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 528 € | - | - | - | - | - | - | 119 453 € | 43 075 € | 0 € | 54 168 € | 251 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 850 € | 0 € | -10 850 € | - | 0 € | -10 850 € |
| 2023 | 120 073 € | - | - | - | - | - | - | 78 866 € | 41 207 € | 0 € | 62 870 € | 800 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 142 € | 0 € | -21 142 € | - | 0 € | -21 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2595 € | 0 € | 3427 € | 1496 € | 7518 € | 0 € | 0 € | 108 507 € | 108 507 € | 116 025 € | - | 131 539 € | 0 € | 0 € | -15 514 € | 116 025 € | 116 025 € |
| 2023 | 1850 € | 0 € | 5466 € | 2163 € | 9479 € | 0 € | 0 € | 120 744 € | 120 744 € | 130 223 € | - | 134 887 € | 0 € | 0 € | -4664 € | 130 223 € | 130 223 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4970 € | 50.2% | 2320 € | 6730 € | 30% |
| 2023 | 9970 € | 37.9% | 2490 € | 7750 € | 3-25% |
| 2022 | 16 050 € | - | 5160 € | 12 270 € | 4 |