| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 689 € | - | - | - | - | - | - | 96 881 € | -3192 € | 8606 € | 15 009 € | 37 606 € | 32 389 € | 0 € | 0 € | 0 € | - | 187 € | - | - | -21 777 € | 0 € | -21 777 € | - | 0 € | -21 777 € |
| 2023 | 78 042 € | - | - | - | - | - | - | 105 713 € | -27 671 € | 9520 € | 13 855 € | 289 € | 535 € | 0 € | 0 € | 0 € | - | 606 € | - | - | -51 898 € | 0 € | -51 898 € | - | 0 € | -51 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7308 € | 0 € | 16 775 € | 0 € | 24 083 € | 0 € | 0 € | 123 551 € | 123 551 € | 147 634 € | - | 24 545 € | 0 € | 0 € | 123 089 € | 147 634 € | 147 634 € |
| 2023 | 31 752 € | 0 € | 11 158 € | 0 € | 42 910 € | 0 € | 0 € | 126 202 € | 126 202 € | 169 112 € | - | 24 246 € | 0 € | 0 € | 144 866 € | 169 112 € | 169 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 050 € | 51.3% | 7310 € | 9790 € | 3+50% |
| 2023 | 23 820 € | 47.8% | 7540 € | 10 260 € | 2-33% |
| 2022 | 45 670 € | - | 12 680 € | 19 120 € | 3 |