| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 463 894 € | - | - | - | - | - | - | 371 180 € | 92 714 € | 93 036 € | 92 502 € | 5693 € | 2230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 361 € | 470 € | -89 831 € | - | 0 € | -89 831 € |
| 2023 | 1 337 180 € | - | - | - | - | - | - | 1 140 877 € | 196 303 € | 75 160 € | 118 057 € | 3307 € | 3334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3059 € | 443 € | 2616 € | - | 0 € | 2616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 277 € | 0 € | 28 037 € | 83 447 € | 164 761 € | 0 € | 0 € | 38 625 € | 38 625 € | 203 386 € | - | 146 703 € | 397 352 € | 0 € | -340 669 € | 203 386 € | 203 386 € |
| 2023 | 6530 € | 0 € | 22 048 € | 106 766 € | 135 344 € | 0 € | 21 € | 131 758 € | 131 779 € | 267 123 € | - | 95 653 € | 422 308 € | 0 € | -250 838 € | 267 123 € | 267 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 590 € | 54.6% | 15 220 € | 35 920 € | 6+20% |
| 2023 | 347 480 € | 6.1% | 15 700 € | 33 620 € | 50% |
| 2022 | 369 960 € | - | 15 010 € | 32 340 € | 5 |