| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 944 € | - | - | - | - | - | - | 57 279 € | 7665 € | 4236 € | 2687 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 742 € | 0 € | 742 € | - | 0 € | 742 € |
| 2024 | 80 617 € | - | - | - | - | - | - | 70 590 € | 10 027 € | 5719 € | 2578 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1730 € | 0 € | 1730 € | - | 0 € | 1730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 € | 0 € | 3566 € | 0 € | 3628 € | 0 € | 0 € | 0 € | 0 € | 3628 € | - | 809 € | 0 € | 0 € | 2819 € | 3628 € | 3628 € |
| 2024 | 58 € | 0 € | 2367 € | 0 € | 2425 € | 0 € | 0 € | 0 € | 0 € | 2425 € | - | 348 € | 0 € | 0 € | 2077 € | 2425 € | 2425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4530 € | 3.2% | 470 € | 730 € | 10% |
| 2023 | 4680 € | 8.9% | 450 € | 1010 € | 1-75% |
| 2022 | 5140 € | - | 1420 € | 2940 € | 4 |