| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 463 € | - | - | - | - | - | - | 43 521 € | 5942 € | 0 € | 7298 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1368 € | 853 € | -2221 € | - | 0 € | -2221 € |
| 2023 | 44 373 € | - | - | - | - | - | - | 36 833 € | 7540 € | 0 € | 6410 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1128 € | 0 € | 1128 € | - | 0 € | 1128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1066 € | 0 € | 2785 € | 2570 € | 6421 € | 0 € | 0 € | 1216 € | 1216 € | 7637 € | - | 3254 € | 0 € | 0 € | 4383 € | 7637 € | 7637 € |
| 2023 | 4020 € | 0 € | 1764 € | 5553 € | 11 337 € | 0 € | 0 € | 1167 € | 1167 € | 12 504 € | - | 2772 € | 0 € | 0 € | 9732 € | 12 504 € | 12 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 140 € | 32.4% | 2040 € | 5510 € | 20% |
| 2023 | 7660 € | 13.4% | 1610 € | 5380 € | 20% |
| 2022 | 8850 € | - | 1450 € | 5180 € | 2 |