| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9506 € | - | - | - | - | - | - | 4521 € | 4985 € | 29 € | 922 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4034 € | 0 € | 4034 € | - | 0 € | 4034 € |
| 2023 | 9374 € | - | - | - | - | - | - | 7608 € | 1766 € | 7922 € | 1286 € | 0 € | 1478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8920 € | 0 € | -8920 € | - | 0 € | -8920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5765 € | 0 € | 285 € | 0 € | 6050 € | 0 € | 0 € | 413 € | 413 € | 6463 € | - | 1110 € | 1000 € | 0 € | 4353 € | 6463 € | 6463 € |
| 2023 | 1325 € | 0 € | 187 € | 0 € | 1512 € | 0 € | 0 € | 704 € | 704 € | 2216 € | - | 897 € | 1000 € | 0 € | 319 € | 2216 € | 2216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | 5.4% | 150 € | 250 € | 10% |
| 2023 | 1860 € | 195.2% | 150 € | 250 € | 10% |
| 2022 | 630 € | - | 150 € | 250 € | 1 |