| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 955 € | - | - | - | - | - | - | 199 614 € | 50 341 € | 9737 € | 20 237 € | 70 535 € | 45 243 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 659 € | 0 € | 45 659 € | - | 0 € | 45 659 € |
| 2023 | 221 925 € | - | - | - | - | - | - | 178 453 € | 43 472 € | 3065 € | 12 362 € | 0 € | 10 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 855 € | 0 € | 17 855 € | - | 0 € | 17 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 350 € | 0 € | 45 136 € | 108 434 € | 273 920 € | 0 € | 0 € | 1594 € | 1594 € | 275 514 € | - | 43 541 € | 0 € | 0 € | 231 973 € | 275 514 € | 275 514 € |
| 2023 | 85 693 € | 0 € | 15 702 € | 108 434 € | 209 829 € | 0 € | 0 € | 36 187 € | 36 187 € | 246 016 € | - | 17 823 € | 0 € | 0 € | 228 193 € | 246 016 € | 246 016 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 080 € | 30.9% | 17 870 € | 32 300 € | 60% |
| 2023 | 127 430 € | 6.0% | 26 260 € | 44 960 € | 60% |
| 2022 | 120 190 € | - | 24 160 € | 41 340 € | 6 |