| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 142 € | - | - | - | - | - | - | 75 592 € | 15 550 € | 2762 € | 1882 € | 0 € | 386 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 520 € | 0 € | 10 520 € | - | 0 € | 10 520 € |
| 2023 | 65 957 € | - | - | - | - | - | - | 68 212 € | -2255 € | 2152 € | 2118 € | 0 € | 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6906 € | 208 € | -7114 € | - | 0 € | -7114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 781 € | 0 € | 7828 € | 0 € | 8609 € | 0 € | 0 € | 1078 € | 1078 € | 9687 € | - | 11 403 € | 0 € | 0 € | -1716 € | 9687 € | 9687 € |
| 2023 | 5035 € | 0 € | 8636 € | 0 € | 13 671 € | 0 € | 0 € | 901 € | 901 € | 14 572 € | - | 26 808 € | 0 € | 0 € | -12 236 € | 14 572 € | 14 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 450 € | 26.6% | 11 020 € | 980 € | - |
| 2023 | 19 310 € | 91.9% | 7250 € | 0 € | - |
| 2022 | 10 060 € | - | 3850 € | 610 € | 1 |