| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 973 574 € | - | - | - | - | - | - | 590 615 € | 382 959 € | 62 940 € | 84 461 € | 9483 € | 3148 € | 0 € | 0 € | 986 € | - | 12 919 € | - | - | 229 960 € | 0 € | 229 960 € | - | 0 € | 229 960 € |
| 2023 | 862 251 € | - | - | - | - | - | - | 616 357 € | 245 894 € | 87 250 € | 99 618 € | 14 849 € | 1353 € | 0 € | 0 € | 114 € | - | 10 726 € | - | - | 61 910 € | 0 € | 61 910 € | - | 0 € | 61 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 644 € | 0 € | 37 023 € | 90 160 € | 182 827 € | 125 000 € | 0 € | 809 775 € | 934 775 € | 1 117 602 € | - | 103 860 € | 175 552 € | 0 € | 838 190 € | 1 117 602 € | 1 117 602 € |
| 2023 | 46 446 € | 0 € | 85 449 € | 88 946 € | 220 841 € | 0 € | 0 € | 764 317 € | 764 317 € | 985 158 € | - | 164 979 € | 211 949 € | 0 € | 608 230 € | 985 158 € | 985 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 340 € | 27.5% | 32 110 € | 60 280 € | 13+8% |
| 2023 | 258 330 € | 45.5% | 34 610 € | 59 300 € | 12+20% |
| 2022 | 177 540 € | - | 16 800 € | 35 750 € | 10 |