| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 34 083 € | - | - | - | - | - | - | 419 € | 33 664 € | 46 727 € | 7697 € | 28 917 € | 12 548 € | 0 € | 0 € | 0 € | - | 14 275 € | - | - | -18 666 € | 0 € | -18 666 € | - | 0 € | -18 666 € |
| 2022 | 192 553 € | - | - | - | - | - | - | 120 296 € | 72 257 € | 21 252 € | 14 328 € | 700 € | 100 € | 0 € | 0 € | 0 € | - | 9208 € | - | - | 28 069 € | 0 € | 28 069 € | - | 0 € | 28 069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 32 € | 0 € | 134 114 € | 28 556 € | 162 702 € | 0 € | 0 € | 383 376 € | 383 376 € | 546 078 € | - | 122 009 € | 128 562 € | 0 € | 295 507 € | 546 078 € | 546 078 € |
| 2022 | 144 € | 0 € | 165 314 € | 28 556 € | 194 014 € | 0 € | 0 € | 395 740 € | 395 740 € | 589 754 € | - | 119 749 € | 155 832 € | 0 € | 314 173 € | 589 754 € | 589 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 030 € | 66.3% | 2950 € | 12 130 € | 30% |
| 2023 | 9640 € | 54.5% | 80 € | 310 € | 30% |
| 2022 | 21 200 € | - | 390 € | 1920 € | 3 |