| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 845 € | - | - | - | - | - | - | 60 531 € | 16 314 € | 892 € | 3729 € | 1736 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 198 € | 2268 € | 10 930 € | - | 0 € | 10 930 € |
| 2023 | 77 910 € | - | - | - | - | - | - | 61 608 € | 16 302 € | 4492 € | 3263 € | 2471 € | 10 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 10 966 € | 1894 € | 9072 € | - | 0 € | 9072 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 674 € | 0 € | 6194 € | 1092 € | 18 960 € | 0 € | 0 € | 2853 € | 2853 € | 21 813 € | - | 8055 € | 0 € | 0 € | 13 758 € | 21 813 € | 21 813 € |
| 2023 | 8079 € | 0 € | 5182 € | 939 € | 14 200 € | 0 € | 0 € | 5126 € | 5126 € | 19 326 € | - | 7426 € | 0 € | 0 € | 11 900 € | 19 326 € | 19 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 870 € | 1.1% | 5890 € | 9600 € | 30% |
| 2023 | 27 170 € | 20.1% | 5460 € | 8850 € | 30% |
| 2022 | 22 630 € | - | 4830 € | 7880 € | 3 |