| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 388 € | - | - | - | - | - | - | 25 611 € | -12 223 € | 0 € | 2165 € | 0 € | 7474 € | 0 € | 104 759 € | 10 095 € | - | 0 € | - | - | 88 695 € | 50 € | 88 645 € | - | 0 € | 88 645 € |
| 2024 | 13 347 € | - | - | - | - | - | - | 25 611 € | -12 264 € | 0 € | 6720 € | 0 € | 84 475 € | 0 € | 84 097 € | 1714 € | - | 0 € | - | - | -19 149 € | 0 € | -19 149 € | - | 0 € | -19 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 227 € | 885 691 € | 128 € | 0 € | 903 046 € | 0 € | 0 € | 77 186 € | 77 186 € | 980 232 € | - | 845 € | 612 457 € | 0 € | 366 930 € | 980 232 € | 980 232 € |
| 2024 | 28 712 € | 572 674 € | 410 € | 4016 € | 605 812 € | 0 € | 0 € | 87 612 € | 87 612 € | 693 424 € | - | 1281 € | 504 771 € | 0 € | 187 372 € | 693 424 € | 693 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 106.5% | 230 € | 1400 € | - |
| 2023 | -21 770 € | 299.2% | 200 € | 2320 € | 10% |
| 2022 | 10 930 € | - | 0 € | 0 € | 1 |