| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 869 616 € | - | - | - | - | - | - | 705 268 € | 164 348 € | 37 471 € | 103 775 € | 15 785 € | 22 420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 467 € | 1750 € | 14 717 € | - | 0 € | 14 717 € |
| 2024 | 665 241 € | - | - | - | - | - | - | 533 500 € | 131 741 € | 32 685 € | 105 673 € | 0 € | 307 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6924 € | 4250 € | -11 174 € | - | 0 € | -11 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 080 € | 0 € | 29 072 € | 21 443 € | 105 595 € | 0 € | 0 € | 11 346 € | 11 346 € | 116 941 € | - | 45 641 € | 0 € | 0 € | 71 300 € | 116 941 € | 116 941 € |
| 2024 | 35 486 € | 0 € | 46 182 € | 23 205 € | 104 873 € | 0 € | 0 € | 15 922 € | 15 922 € | 120 795 € | - | 57 212 € | 0 € | 0 € | 63 583 € | 120 795 € | 120 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 350 € | 1.4% | 13 420 € | 21 840 € | 7+17% |
| 2023 | 48 660 € | 14.0% | 10 380 € | 16 930 € | 60% |
| 2022 | 42 690 € | - | 8670 € | 14 150 € | 6 |