| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 210 € | - | - | - | - | - | - | 0 € | 210 € | 0 € | 85 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 € | 50 € | 23 € | - | 0 € | 23 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 921 € | 89 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1353 € | 50 € | -1403 € | - | 0 € | -1403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 € | 0 € | 24 € | 0 € | 106 € | 0 € | 0 € | 0 € | 0 € | 106 € | - | 91 € | 0 € | 0 € | 15 € | 106 € | 106 € |
| 2023 | 72 € | 0 € | 15 642 € | 0 € | 15 714 € | 0 € | 0 € | 0 € | 0 € | 15 714 € | - | 15 722 € | 0 € | 0 € | -8 € | 15 714 € | 15 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2910 € | 7175.0% | -10 € | 0 € | 10% |
| 2023 | 40 € | 98.7% | 10 € | 0 € | 10% |
| 2022 | 2970 € | - | 650 € | 1050 € | 1 |