| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 741 151 € | - | - | - | - | - | - | 1 525 366 € | 215 785 € | 24 € | 198 288 € | 80 185 € | 24 904 € | 0 € | 0 € | 0 € | - | 22 463 € | - | - | 50 291 € | 744 € | 49 547 € | - | 0 € | 49 547 € |
| 2023 | 965 557 € | - | - | - | - | - | - | 816 630 € | 148 927 € | 397 € | 144 437 € | 96 965 € | 27 985 € | 0 € | 0 € | 77 € | - | 8179 € | - | - | 64 971 € | 0 € | 64 971 € | - | 0 € | 64 971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5386 € | 0 € | 386 994 € | 162 434 € | 554 814 € | 85 000 € | 0 € | 34 652 € | 119 652 € | 674 466 € | - | 488 127 € | 16 572 € | 101 € | 169 666 € | 674 466 € | 674 365 € |
| 2023 | 907 € | 0 € | 142 888 € | 175 025 € | 318 820 € | 85 000 € | 0 € | 17 668 € | 102 668 € | 421 488 € | - | 263 323 € | 46 167 € | 101 € | 111 897 € | 421 488 € | 421 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 190 € | 5.3% | 14 730 € | 38 320 € | 13+30% |
| 2023 | 28 700 € | 49.6% | 10 350 € | 24 970 € | 10+11% |
| 2022 | 56 890 € | - | 5210 € | 15 970 € | 9 |