| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5737 € | - | - | - | - | - | - | 20 653 € | -14 916 € | 1345 € | 1578 € | 503 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 348 € | 0 € | -17 348 € | - | 0 € | -17 348 € |
| 2023 | 51 385 € | - | - | - | - | - | - | 42 271 € | 9114 € | 5749 € | 3149 € | 5380 € | 2890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2706 € | 0 € | 2706 € | - | 0 € | 2706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 € | 0 € | 14 702 € | 20 001 € | 34 806 € | 0 € | 0 € | 12 898 € | 12 898 € | 47 704 € | - | 32 241 € | 0 € | 0 € | 15 463 € | 47 704 € | 47 704 € |
| 2023 | 20 880 € | 0 € | 19 865 € | 21 842 € | 62 587 € | 0 € | 0 € | 7372 € | 7372 € | 69 959 € | - | 37 148 € | 0 € | 0 € | 32 811 € | 69 959 € | 69 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -170 € | 103.2% | 810 € | 1310 € | 3-40% |
| 2023 | 5240 € | 108.8% | 1610 € | 2530 € | 50% |
| 2022 | 2510 € | - | 590 € | 2500 € | 5 |