| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 180 688 € | - | - | - | - | - | - | 116 292 € | 64 396 € | 0 € | 32 692 € | 1857 € | 33 091 € | 0 € | 0 € | 0 € | - | 440 € | - | - | 30 € | 0 € | 30 € | - | 0 € | 30 € |
| 2024 | 112 239 € | - | - | - | - | - | - | 55 218 € | 57 021 € | 31 242 € | 1475 € | 7 € | 23 895 € | 0 € | 0 € | 0 € | - | 357 € | - | - | 59 € | 0 € | 59 € | - | 0 € | 59 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 673 € | 0 € | 395 € | 48 294 € | 62 362 € | 0 € | 3503 € | 58 814 € | 62 317 € | 124 679 € | - | 10 278 € | 49 807 € | 0 € | 64 594 € | 124 679 € | 124 679 € |
| 2024 | 11 001 € | 0 € | 3783 € | 38 623 € | 53 407 € | 0 € | 4695 € | 66 083 € | 70 778 € | 124 185 € | - | 7837 € | 51 784 € | 0 € | 64 564 € | 124 185 € | 124 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 670 € | 169.6% | 2040 € | 7150 € | 40% |
| 2023 | 9520 € | 48.7% | 960 € | 5400 € | 4+33% |
| 2022 | 18 570 € | - | 860 € | 4580 € | 3 |