| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 904 € | - | - | - | - | - | - | 126 188 € | -20 284 € | 17 € | 4096 € | 20 671 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3770 € | 0 € | -3770 € | - | 0 € | -3770 € |
| 2023 | 111 072 € | - | - | - | - | - | - | 117 063 € | -5991 € | 99 € | 3811 € | 7480 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2423 € | 0 € | -2423 € | - | 0 € | -2423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1348 € | 0 € | 330 € | 3030 € | 4708 € | 0 € | 0 € | 0 € | 0 € | 4708 € | - | 10 097 € | 0 € | 0 € | -5389 € | 4708 € | 4708 € |
| 2023 | 2554 € | 0 € | 108 € | 4830 € | 7492 € | 0 € | 0 € | 0 € | 0 € | 7492 € | - | 9111 € | 0 € | 0 € | -1619 € | 7492 € | 7492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 190 € | 5.5% | 5150 € | 15 630 € | 60% |
| 2023 | 36 190 € | 9.0% | 4970 € | 16 010 € | 6-14% |
| 2022 | 39 750 € | - | 4970 € | 17 440 € | 7 |