| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 400 607 € | - | - | - | - | - | - | 1 744 055 € | 656 552 € | 89 186 € | 665 182 € | 5155 € | 2325 € | 0 € | 0 € | 3727 € | - | 2380 € | - | - | -93 639 € | 0 € | -93 639 € | - | 0 € | -93 639 € |
| 2023 | 2 979 961 € | - | - | - | - | - | - | 1 922 771 € | 1 057 190 € | 126 129 € | 632 700 € | 8050 € | 32 097 € | 0 € | 0 € | 708 € | - | 4890 € | - | - | 270 132 € | 1223 € | 268 909 € | - | 0 € | 268 909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 203 € | 0 € | 475 012 € | 35 974 € | 612 189 € | 157 688 € | 0 € | 32 047 € | 189 735 € | 801 924 € | - | 705 812 € | 0 € | 0 € | 96 112 € | 801 924 € | 801 924 € |
| 2023 | 71 760 € | 0 € | 593 404 € | 44 404 € | 709 568 € | 159 126 € | 0 € | 40 469 € | 199 595 € | 909 163 € | - | 719 412 € | 0 € | 0 € | 189 751 € | 909 163 € | 909 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 474 180 € | 25.7% | 182 180 € | 326 410 € | 72-29% |
| 2023 | 638 300 € | 9.8% | 194 320 € | 465 130 € | 101+19% |
| 2022 | 707 760 € | - | 154 600 € | 348 570 € | 85 |