| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 434 254 € | - | - | - | - | - | - | 9 753 333 € | 680 921 € | 8513 € | 403 946 € | 81 481 € | 6557 € | 0 € | 0 € | 5014 € | - | 1653 € | - | - | 346 747 € | 42 690 € | 304 057 € | - | 0 € | 304 057 € |
| 2023 | 10 444 604 € | - | - | - | - | - | - | 9 862 498 € | 582 106 € | 8563 € | 391 908 € | 12 628 € | 102 075 € | 0 € | 0 € | 2772 € | - | 3050 € | - | - | 91 910 € | 18 668 € | 73 242 € | - | 0 € | 73 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 512 € | 0 € | 1 040 882 € | 0 € | 1 156 394 € | 0 € | 0 € | 162 929 € | 162 929 € | 1 319 323 € | - | 1 255 833 € | 9746 € | 0 € | 53 744 € | 1 319 323 € | 1 319 323 € |
| 2023 | 65 469 € | 0 € | 911 828 € | 0 € | 977 297 € | 0 € | 0 € | 57 114 € | 57 114 € | 1 034 411 € | - | 1 265 524 € | 19 200 € | 0 € | -250 313 € | 1 034 411 € | 1 034 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 129 220 € | 1.7% | 191 830 € | 337 660 € | 410% |
| 2023 | 1 149 240 € | 4.4% | 209 900 € | 366 170 € | 41-5% |
| 2022 | 1 201 750 € | - | 183 940 € | 332 640 € | 43 |