| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 100 € | - | - | - | - | - | - | 124 387 € | -35 287 € | 0 € | 28 954 € | 0 € | 352 € | 0 € | 0 € | 18 377 € | - | 0 € | - | - | -46 216 € | 57 € | -46 273 € | - | 0 € | -46 273 € |
| 2023 | 24 000 € | - | - | - | - | - | - | 45 881 € | -21 881 € | 0 € | 2376 € | 0 € | 35 976 € | 0 € | 0 € | 18 180 € | - | 0 € | - | - | -42 053 € | 69 € | -42 122 € | - | 0 € | -42 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 409 € | 0 € | 230 997 € | 230 500 € | 480 906 € | 73 865 € | 0 € | 11 500 € | 85 365 € | 566 271 € | - | 10 548 € | 349 515 € | 0 € | 206 208 € | 566 271 € | 566 271 € |
| 2023 | 51 025 € | 0 € | 204 770 € | 236 500 € | 492 295 € | 100 031 € | 0 € | 12 670 € | 112 701 € | 604 996 € | - | 3000 € | 349 515 € | 0 € | 252 481 € | 604 996 € | 604 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -890 € | 112.4% | 1880 € | 3680 € | 20% |
| 2023 | 7190 € | 30.4% | 810 € | 3110 € | 20% |
| 2022 | 10 330 € | - | 1060 € | 3400 € | 2 |