| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 791 355 € | - | - | - | - | - | - | 329 900 € | 461 455 € | 491 558 € | 43 796 € | 68 664 € | 58 638 € | 0 € | 0 € | 0 € | - | 352 € | - | - | -64 225 € | 1440 € | -65 665 € | - | 0 € | -65 665 € |
| 2021 | 423 286 € | - | - | - | - | - | - | 204 773 € | 218 513 € | 310 406 € | 43 423 € | 197 319 € | 105 155 € | 0 € | 0 € | 0 € | - | 333 € | - | - | -43 485 € | 1491 € | -44 976 € | - | 0 € | -44 976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 138 501 € | 0 € | 49 293 € | 69 269 € | 257 063 € | 0 € | 0 € | 90 646 € | 90 646 € | 347 709 € | - | 211 206 € | 0 € | 0 € | 136 503 € | 347 709 € | 347 709 € |
| 2021 | 203 194 € | 0 € | 57 405 € | 42 144 € | 302 743 € | 0 € | 0 € | 129 941 € | 129 941 € | 432 684 € | - | 155 490 € | 75 026 € | 0 € | 202 168 € | 432 684 € | 432 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||