| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 € | - | - | - | - | - | - | 49 928 € | -49 568 € | 0 € | 2366 € | 0 € | 7 € | 0 € | 0 € | 866 € | - | 0 € | - | - | -51 075 € | 2000 € | -53 075 € | - | 0 € | -53 075 € |
| 2023 | 360 € | - | - | - | - | - | - | 67 819 € | -67 459 € | 0 € | 6699 € | 1179 € | 4 € | 24 000 € | 0 € | 645 € | - | 0 € | - | - | -48 338 € | 9750 € | -58 088 € | - | 0 € | -58 088 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9431 € | 190 000 € | 27 385 € | 16 568 € | 243 384 € | 0 € | 0 € | 32 858 € | 32 858 € | 276 242 € | - | 17 174 € | 0 € | 0 € | 259 068 € | 276 242 € | 276 242 € |
| 2023 | 18 920 € | 225 000 € | 31 905 € | 16 566 € | 292 391 € | 0 € | 0 € | 45 548 € | 45 548 € | 337 939 € | - | 17 795 € | 0 € | 0 € | 320 144 € | 337 939 € | 337 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 170 € | 1691.6% | 2390 € | 6340 € | 30% |
| 2023 | 1070 € | 98.6% | 2350 € | 6150 € | 30% |
| 2022 | 76 220 € | - | 1860 € | 3660 € | 3 |