| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 747 € | - | - | - | - | - | - | 3439 € | 19 308 € | 18 350 € | 165 € | 26 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 728 € | 0 € | 728 € | - | 0 € | 728 € |
| 2024 | 13 581 € | - | - | - | - | - | - | 1519 € | 12 062 € | 15 365 € | 163 € | 10 816 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7338 € | 0 € | 7338 € | - | 0 € | 7338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1612 € | 0 € | 1766 € | 0 € | 3378 € | 0 € | 0 € | 0 € | 0 € | 3378 € | - | 21 658 € | 0 € | 0 € | -18 280 € | 3378 € | 3378 € |
| 2024 | 1059 € | 0 € | 1766 € | 44 € | 2869 € | 0 € | 0 € | 0 € | 0 € | 2869 € | - | 21 877 € | 0 € | 0 € | -19 008 € | 2869 € | 2869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1710 € | 48.8% | 480 € | 1200 € | 1-67% |
| 2023 | 3340 € | 507.3% | 530 € | 1270 € | 30% |
| 2022 | 550 € | - | 490 € | 800 € | 3 |