| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 361 518 € | - | - | - | - | - | - | 303 968 € | 57 550 € | 29 190 € | 31 096 € | 7606 € | 3750 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 1103 € | 2650 € | -1547 € | - | 0 € | -1547 € |
| 2024 | 289 588 € | - | - | - | - | - | - | 236 288 € | 53 300 € | 20 364 € | 27 005 € | 3 € | 2092 € | 0 € | 0 € | 0 € | - | 367 € | - | - | 3475 € | 2753 € | 722 € | - | 0 € | 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9138 € | 0 € | 21 888 € | 0 € | 31 026 € | 7434 € | 0 € | 8486 € | 15 920 € | 46 946 € | - | 31 790 € | 0 € | 0 € | 15 156 € | 46 946 € | 46 946 € |
| 2024 | 6249 € | 0 € | 21 436 € | 0 € | 27 685 € | 0 € | 0 € | 25 101 € | 25 101 € | 52 786 € | - | 26 083 € | 0 € | 0 € | 26 703 € | 52 786 € | 52 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 220 € | 79.8% | 16 200 € | 26 500 € | 7+17% |
| 2023 | 31 270 € | 52.9% | 5830 € | 11 730 € | 6+20% |
| 2022 | 20 450 € | - | 2120 € | 6570 € | 5 |