| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 421 € | - | - | - | - | - | - | 158 767 € | 21 654 € | 0 € | 3113 € | 1200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 741 € | 0 € | 19 741 € | - | 0 € | 19 741 € |
| 2023 | 183 216 € | - | - | - | - | - | - | 173 825 € | 9391 € | 0 € | 2101 € | 1200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8490 € | 0 € | 8490 € | - | 0 € | 8490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 3315 € | 4250 € | 7566 € | 0 € | 0 € | 1561 € | 1561 € | 9127 € | - | 30 088 € | 0 € | 0 € | -20 961 € | 9127 € | 9127 € |
| 2023 | 685 € | 0 € | 23 314 € | 4347 € | 28 346 € | 0 € | 0 € | 909 € | 909 € | 29 255 € | - | 34 649 € | 0 € | 0 € | -5394 € | 29 255 € | 29 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 240 € | 9.6% | 2180 € | 8610 € | 4+33% |
| 2023 | 38 540 € | 3.0% | 2380 € | 5670 € | 30% |
| 2022 | 39 720 € | - | 2570 € | 4220 € | 3 |