| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 427 118 € | - | - | - | - | - | - | 332 019 € | 95 099 € | 390 € | 99 761 € | 7926 € | 525 € | 0 € | 0 € | 0 € | - | 1116 € | - | - | 1233 € | 111 € | 1122 € | - | 0 € | 1122 € |
| 2023 | 376 450 € | - | - | - | - | - | - | 289 473 € | 86 977 € | 196 € | 79 485 € | 250 € | 1408 € | 0 € | 0 € | 0 € | - | 2903 € | - | - | 3235 € | 254 € | 2981 € | - | 0 € | 2981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 729 € | 0 € | 30 318 € | 0 € | 76 047 € | 0 € | 0 € | 527 777 € | 527 777 € | 603 824 € | - | 179 917 € | 0 € | 0 € | 423 907 € | 603 824 € | 603 824 € |
| 2023 | 104 757 € | 0 € | 37 359 € | 0 € | 142 116 € | 0 € | 0 € | 493 082 € | 493 082 € | 635 198 € | - | 212 413 € | 0 € | 0 € | 422 785 € | 635 198 € | 635 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 960 € | 31.0% | 34 860 € | 63 890 € | 9+13% |
| 2023 | 119 850 € | 42.9% | 22 780 € | 44 500 € | 8+100% |
| 2022 | 83 880 € | - | 14 000 € | 27 500 € | 4 |